County Profile for Chaffee - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 19,477
Total Cost Reports Filed in 2020 1 Total Births 33
Total Cost Reports Submitted 0 Total Deaths 67
Total Cost Reports Settled 1 Net Population Natural Change -34
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 40
Total Cost Reports Audited 0 Total Residual -2
Net Population Change 4

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 66,799,292 Total Charges 167,924,615
Fixed Assets 53,673,815 Contract Allowance 83,777,136
Other Assets 17,920,669 Operating Revenue 84,147,479
Total Assets 138,393,776 Operating Expenses 86,080,609
Current Liabilities 17,101,852 Operating Margin -1,933,130
Long Term Liabilities 32,355,308 Other Income 8,429,557
Total Equity 88,936,616 Other Expense 53,759
Total Liabilities and Equity 138,393,776 Net Profit or Loss 6,442,668

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $105,448 Revenue per Bed $3,506,145 Revenue per Person $4,320
Net Margin per Discharge ($2,422) Net Margin per Bed ($80,547) Net Margin per Person ($99)
Net Profit per Discharge $8,074 Net Profit per Bed $268,445 Net Profit per Person $331
Net Fixed Assets per Discharge $67,260 Net Fixed Assets per Bed $2,236,409 Net Fixed Assets per Bed $2,756
Long Term Debt per Discharge $40,545 Long Term Debt per Bed $1,348,138 Long Term Debt per Person $1,661
Persons per Discharge 0 Persons per Bed 812
Occupancy Rate 42.2 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,260 Net Fixed Assets 927 Population Estimate 1,846
Total Revenue 1,070 Long Term Liabilities 852 Total Patient Discharges 1,536
Net Margin 1,804 Total Patient Beds 2,028
Net Profit or Loss 901

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,281,586 5,264,330 1.5732
31 Intensive Care Unit 1,560,676 658,562 2.3698
32 Coronary Care Unit 0 0
43 Nursery 424,587 230,130 1.8450
44 Skilled Nursing Care 0 0
50 Operating Room 9,017,254 30,255,741 0.2980
51 Recovery Room 0 0
52 Labor and Delivery Room 173,415 204,301 0.8488

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,472,210 13 Nursing Administration 1,519,781
02,03 Captial Related - Movable Equipment 1,658,570 14 Central Services and Supply 349,891
04 Employee Benefits 9,970,678 15 Pharmacy 1,096,316
05 Administrative and General 9,916,420 16 Medical Records and Medical Library 1,092,626
06 Maintenance and Repairs 0 17 Social Services 249,291
07 Operation of Plant 1,959,555 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,123,214 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 706,276 20,21,22,23 Education Programs 0
Total General Service Cost Centers 33,114,828

County Profile for Chaffee - 2020